| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 975 592 € | - | - | - | - | - | - | 839 769 € | 135 823 € | 42 334 € | 13 783 € | 425 € | 2300 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 77 831 € | 0 € | 77 831 € | - | 0 € | 77 831 € |
| 2024 | 606 174 € | - | - | - | - | - | - | 519 337 € | 86 837 € | 11 879 € | 7404 € | 240 € | 842 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 952 € | 0 € | 66 952 € | - | 0 € | 66 952 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 158 241 € | 0 € | 65 597 € | 17 029 € | 240 867 € | 0 € | 681 € | 57 075 € | 57 756 € | 298 623 € | - | 71 575 € | 65 137 € | 0 € | 161 911 € | 298 623 € | 298 623 € |
| 2024 | 54 453 € | 0 € | 23 659 € | 9127 € | 87 239 € | 0 € | 1154 € | 55 191 € | 56 345 € | 143 584 € | - | 59 504 € | 0 € | 0 € | 84 080 € | 143 584 € | 143 584 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 090 € | 763.2% | 3350 € | 10 250 € | 3+200% |
| 2023 | 3370 € | - | 0 € | 610 € | 1 |