| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7246 € | - | - | - | - | - | - | 60 370 € | -53 124 € | 11 148 € | 5069 € | 13 850 € | 1748 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -57 239 € | 50 € | -57 289 € | - | 0 € | -57 289 € |
| 2023 | 8102 € | - | - | - | - | - | - | 9964 € | -1862 € | 7616 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9478 € | 0 € | -9478 € | - | 0 € | -9478 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4436 € | 0 € | 1810 € | 45 715 € | 51 961 € | 0 € | 0 € | 606 571 € | 606 571 € | 658 532 € | - | 734 € | 721 765 € | 0 € | -63 967 € | 658 532 € | 658 532 € |
| 2023 | 60 973 € | 0 € | 406 € | 0 € | 61 379 € | 0 € | 0 € | 432 700 € | 432 700 € | 494 079 € | - | 2400 € | 498 357 € | 0 € | -6678 € | 494 079 € | 494 079 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -46 430 € | - | 900 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |