| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 190 385 € | - | - | - | - | - | - | 46 043 € | 144 342 € | 0 € | 24 525 € | 0 € | 0 € | 0 € | 0 € | 212 € | - | 0 € | - | - | 120 029 € | 22 250 € | 97 779 € | - | 0 € | 97 779 € |
| 2024 | 188 020 € | - | - | - | - | - | - | 52 291 € | 135 729 € | 0 € | 19 068 € | 0 € | 15 410 € | 0 € | 0 € | 149 € | - | 0 € | - | - | 101 400 € | 12 103 € | 89 297 € | - | 0 € | 89 297 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 94 787 € | 0 € | 16 288 € | 0 € | 111 075 € | 0 € | 0 € | 4897 € | 4897 € | 115 972 € | - | 5137 € | 0 € | 0 € | 110 835 € | 115 972 € | 115 972 € |
| 2024 | 82 910 € | 0 € | 19 061 € | 0 € | 101 971 € | 0 € | 0 € | 4458 € | 4458 € | 106 429 € | - | 4373 € | 0 € | 0 € | 102 056 € | 106 429 € | 106 429 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 890 € | 554.4% | 7120 € | 13 520 € | 10% |
| 2023 | 5790 € | - | 1440 € | 2830 € | 1 |