| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 249 513 € | 0 € | 0 € | 0 € | 218 683 € | 76 364 € | 0 € | - | - | - | - | - | 1074 € | 0 € | 0 € | 0 € | - | 2373 € | - | - | -48 981 € | 0 € | -48 981 € | - | 0 € | -48 981 € |
| 2023 | 87 863 € | 0 € | 0 € | 0 € | 19 036 € | 25 512 € | 0 € | - | - | - | - | - | 37 066 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6249 € | 0 € | 6249 € | - | 0 € | 6249 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 942 € | 0 € | 12 065 € | 670 € | 13 677 € | 0 € | 0 € | 6625 € | 6625 € | 20 302 € | - | 54 588 € | 8346 € | 0 € | -42 632 € | 20 302 € | 20 302 € |
| 2023 | 1440 € | 0 € | 6027 € | 5469 € | 12 936 € | 0 € | 0 € | 4275 € | 4275 € | 17 211 € | - | 10 862 € | 0 € | 0 € | 6349 € | 17 211 € | 17 211 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 450 € | 148.2% | 6140 € | 13 490 € | 6+50% |
| 2023 | 11 060 € | - | 2630 € | 5070 € | 4 |