| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9261 € | - | - | - | - | - | - | 4196 € | 5065 € | 0 € | 1234 € | 1608 € | 4489 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 950 € | 0 € | 950 € | - | 0 € | 950 € |
| 2024 | 9079 € | - | - | - | - | - | - | 2643 € | 6436 € | 587 € | 1480 € | 0 € | 5107 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -738 € | 0 € | -738 € | - | 0 € | -738 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3588 € | 0 € | 6708 € | 0 € | 10 296 € | 0 € | 0 € | 6267 € | 6267 € | 16 563 € | - | 7840 € | 0 € | 0 € | 8723 € | 16 563 € | 16 563 € |
| 2024 | 1000 € | 0 € | 843 € | 0 € | 1843 € | 0 € | 0 € | 7122 € | 7122 € | 8965 € | - | 1192 € | 0 € | 0 € | 7773 € | 8965 € | 8965 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2300 € | 666.7% | 210 € | 270 € | 10% |
| 2023 | 300 € | - | 210 € | 340 € | 1 |