| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 121 767 € | - | - | - | - | - | - | 103 686 € | 18 081 € | 3017 € | 1973 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 50 € | - | - | 13 041 € | 0 € | 13 041 € | - | 0 € | 13 041 € |
| 2024 | 67 731 € | - | - | - | - | - | - | 65 330 € | 2401 € | 0 € | 1059 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1342 € | 0 € | 1342 € | - | 0 € | 1342 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 087 € | 0 € | 291 € | 6075 € | 17 453 € | 0 € | 0 € | 19 688 € | 19 688 € | 37 141 € | - | 2497 € | 0 € | 0 € | 34 644 € | 37 141 € | 37 141 € |
| 2024 | 5516 € | 0 € | 0 € | 15 328 € | 20 844 € | 0 € | 0 € | 1908 € | 1908 € | 22 752 € | - | 1149 € | 0 € | 0 € | 21 603 € | 22 752 € | 22 752 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6930 € | 266.7% | 880 € | 2930 € | 10% |
| 2023 | 1890 € | - | 580 € | 1310 € | 1 |