| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 22 429 € | - | - | - | - | - | - | 3855 € | 18 574 € | 10 826 € | 52 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7696 € | 0 € | 7696 € | - | 0 € | 7696 € |
| 2023 | 3595 € | - | - | - | - | - | - | 1799 € | 1796 € | 3322 € | 5 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1531 € | 0 € | -1531 € | - | 0 € | -1531 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 66 € | 0 € | 2019 € | 242 € | 2327 € | 0 € | 0 € | 5291 € | 5291 € | 7618 € | - | 53 € | 0 € | 0 € | 7565 € | 7618 € | 7618 € |
| 2023 | 11 € | 0 € | 165 € | 0 € | 176 € | 0 € | 0 € | 0 € | 0 € | 176 € | - | 307 € | 0 € | 0 € | -131 € | 176 € | 176 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1680 € | 600.0% | 1120 € | 540 € | 2+100% |
| 2023 | 240 € | - | 180 € | 60 € | 1 |