| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9920 € | - | - | - | - | - | - | 5176 € | 4744 € | 3369 € | 560 € | 0 € | 145 € | 0 € | 0 € | 0 € | - | 186 € | - | - | 484 € | 50 € | 434 € | - | 0 € | 434 € |
| 2024 | 13 782 € | - | - | - | - | - | - | 5045 € | 8737 € | 3309 € | 3024 € | 0 € | 329 € | 0 € | 0 € | 0 € | - | 85 € | - | - | 1990 € | 1000 € | 990 € | - | 0 € | 990 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 0 € | 1133 € | 1133 € | 0 € | 0 € | 9092 € | 9092 € | 10 225 € | - | 4033 € | 3656 € | 0 € | 2536 € | 10 225 € | 10 225 € |
| 2024 | 558 € | 0 € | 163 € | 0 € | 721 € | 0 € | 0 € | 8422 € | 8422 € | 9143 € | - | 2159 € | 5027 € | 0 € | 1957 € | 9143 € | 9143 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1750 € | 161.2% | 160 € | 190 € | - |
| 2023 | 670 € | - | 0 € | 0 € | - |