| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 345 € | - | - | - | - | - | - | 20 911 € | 2434 € | 2922 € | 1571 € | 0 € | 186 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2245 € | 0 € | -2245 € | - | 0 € | -2245 € |
| 2023 | 8836 € | - | - | - | - | - | - | 7689 € | 1147 € | 1551 € | 1218 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1628 € | 0 € | -1628 € | - | 0 € | -1628 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 105 € | 0 € | 80 € | 2 € | 187 € | 0 € | 0 € | 0 € | 0 € | 187 € | - | 1260 € | 0 € | 0 € | -1073 € | 187 € | 187 € |
| 2023 | 2430 € | 0 € | 323 € | 0 € | 2753 € | 0 € | 0 € | 0 € | 0 € | 2753 € | - | 1581 € | 0 € | 0 € | 1172 € | 2753 € | 2753 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5400 € | 154.7% | 1870 € | 3520 € | 1-50% |
| 2023 | 2120 € | - | 700 € | 1420 € | 2 |