| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 55 386 € | - | - | - | - | - | - | 38 673 € | 16 713 € | 4096 € | 12 252 € | 1 € | 1853 € | 0 € | 0 € | 553 € | - | 0 € | - | - | -934 € | 1411 € | -2345 € | - | 0 € | -2345 € |
| 2023 | 47 374 € | - | - | - | - | - | - | 38 254 € | 9120 € | 280 € | 1721 € | 0 € | 493 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6626 € | 0 € | 6626 € | - | 0 € | 6626 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8 € | 0 € | 15 439 € | 0 € | 15 447 € | 0 € | 0 € | 272 € | 272 € | 15 719 € | - | 13 939 € | 0 € | 0 € | 1780 € | 15 719 € | 15 719 € |
| 2023 | 6 € | 0 € | 10 042 € | 0 € | 10 048 € | 0 € | 0 € | 0 € | 0 € | 10 048 € | - | 622 € | 0 € | 0 € | 9426 € | 10 048 € | 10 048 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2970 € | 890.0% | 0 € | 240 € | - |
| 2023 | 300 € | - | 90 € | 210 € | 1 |