| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8338 € | - | - | - | - | - | - | 7983 € | 355 € | 7444 € | 4562 € | 0 € | 2138 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 789 € | 0 € | -13 789 € | - | 0 € | -13 789 € |
| 2023 | 24 121 € | - | - | - | - | - | - | 5530 € | 18 591 € | 5694 € | 0 € | 0 € | 34 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 863 € | 0 € | 12 863 € | - | 0 € | 12 863 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 € | 0 € | 5564 € | 0 € | 5588 € | 0 € | 0 € | 0 € | 0 € | 5588 € | - | 17 957 € | 0 € | 0 € | -12 369 € | 5588 € | 5588 € |
| 2023 | 1653 € | 0 € | 21 060 € | 0 € | 22 713 € | 0 € | 0 € | 0 € | 0 € | 22 713 € | - | 8430 € | 0 € | 0 € | 14 283 € | 22 713 € | 22 713 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 1-67% |
| 2023 | 50 € | - | 20 € | 30 € | 3 |