| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 141 570 € | - | - | - | - | - | - | 40 030 € | 101 540 € | 2101 € | 3755 € | 0 € | 311 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 95 373 € | 19 579 € | 75 794 € | - | 49 324 € | 26 470 € |
| 2024 | 108 951 € | - | - | - | - | - | - | 41 334 € | 67 617 € | 2996 € | 2529 € | 100 € | 230 € | 0 € | 0 € | 0 € | - | 17 € | - | - | 61 945 € | 6955 € | 54 990 € | - | 26 000 € | 28 990 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 18 530 € | 0 € | 12 264 € | 3118 € | 33 912 € | 0 € | 0 € | 1807 € | 1807 € | 35 719 € | - | 6449 € | 0 € | 0 € | 29 270 € | 35 719 € | 35 719 € |
| 2024 | 17 118 € | 0 € | 14 171 € | 3118 € | 34 407 € | 0 € | 0 € | 2357 € | 2357 € | 36 764 € | - | 4974 € | 0 € | 0 € | 31 790 € | 36 764 € | 36 764 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 770 € | 41640.0% | 5680 € | 9260 € | 1 |
| 2023 | -50 € | - | 0 € | 0 € | - |