| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 217 € | - | - | - | - | - | - | 8634 € | 2583 € | 0 € | 513 € | 0 € | 0 € | 0 € | 0 € | 5 € | - | 0 € | - | - | 2075 € | 0 € | 2075 € | - | 0 € | 2075 € |
| 2023 | 2660 € | - | - | - | - | - | - | 407 € | 2253 € | 0 € | 5 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2248 € | 0 € | 2248 € | - | 0 € | 2248 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1302 € | 0 € | 2323 € | 0 € | 3625 € | 0 € | 0 € | 3890 € | 3890 € | 7515 € | - | 3175 € | 0 € | 0 € | 4340 € | 7515 € | 7515 € |
| 2023 | 2327 € | 0 € | 0 € | 0 € | 2327 € | 0 € | 0 € | 0 € | 0 € | 2327 € | - | 62 € | 0 € | 0 € | 2265 € | 2327 € | 2327 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 620 € | 21.6% | 110 € | 150 € | 10% |
| 2023 | 510 € | - | 60 € | 110 € | 1 |