| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 140 069 € | 0 € | 0 € | 0 € | 0 € | 22 320 € | 1634 € | - | - | - | - | - | 104 845 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 270 € | 0 € | 11 270 € | - | 0 € | 11 270 € |
| 2023 | 19 795 € | 0 € | 0 € | 0 € | 0 € | 5376 € | 0 € | - | - | - | - | - | 10 647 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3772 € | 0 € | 3772 € | - | 0 € | 3772 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8940 € | 0 € | 99 € | 468 € | 9507 € | 0 € | 0 € | 9166 € | 9166 € | 18 673 € | - | 0 € | 3630 € | 0 € | 15 043 € | 18 673 € | 18 673 € |
| 2023 | 565 € | 0 € | 2 € | 51 € | 618 € | 0 € | 0 € | 5400 € | 5400 € | 6018 € | - | 0 € | 2245 € | 0 € | 3773 € | 6018 € | 6018 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 610 € | 1218.4% | 1830 € | 5740 € | 1-67% |
| 2023 | 2170 € | - | 360 € | 1060 € | 3 |