| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 36 645 € | - | - | - | - | - | - | 0 € | 36 645 € | 293 € | 12 902 € | 0 € | 330 € | 0 € | 0 € | 325 € | - | 0 € | - | - | 23 445 € | 5375 € | 18 070 € | - | 0 € | 18 070 € |
| 2024 | 37 987 € | - | - | - | - | - | - | 0 € | 37 987 € | 0 € | 16 529 € | 0 € | 243 € | 0 € | 0 € | 108 € | - | 0 € | - | - | 21 323 € | 6400 € | 14 923 € | - | 0 € | 14 923 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 284 € | 0 € | 244 € | 271 € | 21 799 € | 0 € | 0 € | 938 € | 938 € | 22 737 € | - | 1866 € | 0 € | 0 € | 20 871 € | 22 737 € | 22 737 € |
| 2024 | 23 682 € | 0 € | 1792 € | 174 € | 25 648 € | 0 € | 0 € | 0 € | 0 € | 25 648 € | - | 1347 € | 0 € | 0 € | 24 301 € | 25 648 € | 25 648 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 650 € | 1039.6% | 640 € | 450 € | 10% |
| 2023 | 1110 € | - | 480 € | 630 € | 1 |