| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7646 € | - | - | - | - | - | - | 1660 € | 5986 € | 0 € | 3227 € | 0 € | 1311 € | 0 € | 0 € | 0 € | - | 125 € | - | - | 1323 € | 0 € | 1323 € | - | 0 € | 1323 € |
| 2024 | 38 238 € | - | - | - | - | - | - | 0 € | 38 238 € | 0 € | 7362 € | 0 € | 2070 € | 0 € | 0 € | 15 € | - | 5 € | - | - | 28 816 € | 0 € | 28 816 € | - | 19 212 € | 9604 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 274 € | 0 € | 1 € | 0 € | 275 € | 0 € | 0 € | 0 € | 0 € | 275 € | - | 299 € | 0 € | 0 € | -24 € | 275 € | 275 € |
| 2024 | 7203 € | 0 € | 3637 € | 0 € | 10 840 € | 0 € | 0 € | 0 € | 0 € | 10 840 € | - | 1236 € | 0 € | 0 € | 9604 € | 10 840 € | 10 840 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5010 € | 317.5% | 3920 € | 1290 € | 10% |
| 2023 | 1200 € | - | 990 € | 210 € | 1 |