| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5209 € | - | - | - | - | - | - | 3219 € | 1990 € | 0 € | 1412 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 578 € | 0 € | 578 € | - | 0 € | 578 € |
| 2024 | 7010 € | - | - | - | - | - | - | 7117 € | -107 € | 0 € | 1702 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1809 € | 0 € | -1809 € | - | 0 € | -1809 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3814 € | 0 € | 0 € | 6375 € | 10 189 € | 0 € | 0 € | 0 € | 0 € | 10 189 € | - | 8620 € | 0 € | 0 € | 1569 € | 10 189 € | 10 189 € |
| 2024 | 1880 € | 0 € | 114 € | 3597 € | 5591 € | 0 € | 0 € | 0 € | 0 € | 5591 € | - | 4600 € | 0 € | 0 € | 991 € | 5591 € | 5591 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -470 € | 142.7% | 80 € | 130 € | 10% |
| 2023 | 1100 € | - | 50 € | 80 € | 1 |