| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 79 269 € | - | - | - | - | - | - | 74 603 € | 4666 € | 0 € | 2920 € | 1323 € | 6747 € | 0 € | 0 € | 0 € | - | 2065 € | - | - | -5743 € | 0 € | -5743 € | - | 0 € | -5743 € |
| 2023 | 29 574 € | - | - | - | - | - | - | 26 845 € | 2729 € | 0 € | 624 € | 0 € | 2523 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -421 € | 0 € | -421 € | - | 0 € | -421 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1515 € | 0 € | 552 € | 20 270 € | 22 337 € | 0 € | 0 € | 1708 € | 1708 € | 24 045 € | - | 16 501 € | 13 508 € | 0 € | -5964 € | 24 045 € | 24 045 € |
| 2023 | 4244 € | 0 € | 275 € | 25 338 € | 29 857 € | 0 € | 0 € | 0 € | 0 € | 29 857 € | - | 6931 € | 23 147 € | 0 € | -221 € | 29 857 € | 29 857 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1380 € | 6.8% | 230 € | 1140 € | 20% |
| 2023 | 1480 € | - | 270 € | 1210 € | 2 |