| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 180 087 € | - | - | - | - | - | - | 106 519 € | 73 568 € | 0 € | 7145 € | 260 047 € | 43 € | 0 € | 0 € | 1027 € | - | 12 683 € | - | - | 314 771 € | 0 € | 314 771 € | - | 0 € | 314 771 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2869 € | 0 € | 0 € | 0 € | 0 € | 519 € | - | 114 € | - | - | -2464 € | 7924 € | -10 388 € | - | 0 € | -10 388 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 200 438 € | 0 € | 274 399 € | 0 € | 474 837 € | 93 724 € | 0 € | 4 209 560 € | 4 303 284 € | 4 778 121 € | - | 143 943 € | 3 704 910 € | 0 € | 929 268 € | 4 778 121 € | 4 778 121 € |
| 2024 | 66 427 € | 0 € | 7645 € | 0 € | 74 072 € | 15 145 € | 0 € | 2 399 553 € | 2 414 698 € | 2 488 770 € | - | 88 330 € | 1 785 944 € | 0 € | 614 496 € | 2 488 770 € | 2 488 770 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -32 700 € | - | 90 € | 150 € | 1 |
| 2023 | 0 € | - | 0 € | 0 € | - |