| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 317 880 € | - | - | - | - | - | - | 302 459 € | 15 421 € | 5685 € | 491 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9245 € | 0 € | 9245 € | - | 0 € | 9245 € |
| 2023 | 103 538 € | - | - | - | - | - | - | 101 048 € | 2490 € | 942 € | 70 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1478 € | 0 € | 1478 € | - | 0 € | 1478 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9416 € | 0 € | 2500 € | 1550 € | 13 466 € | 0 € | 0 € | 7776 € | 7776 € | 21 242 € | - | 7719 € | 0 € | 0 € | 13 523 € | 21 242 € | 21 242 € |
| 2023 | 7173 € | 0 € | 1553 € | 1095 € | 9821 € | 0 € | 0 € | 0 € | 0 € | 9821 € | - | 5543 € | 0 € | 0 € | 4278 € | 9821 € | 9821 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 660 € | 690.8% | 4060 € | 15 470 € | 5+67% |
| 2023 | 4130 € | - | 320 € | 1720 € | 3 |