| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 700 € | - | - | - | - | - | - | 19 922 € | 6778 € | 215 € | 100 € | 2430 € | 914 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7979 € | 1 € | 7978 € | - | 0 € | 7978 € |
| 2024 | 29 267 € | - | - | - | - | - | - | 18 869 € | 10 398 € | 229 € | 0 € | 1307 € | 305 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 171 € | 0 € | 11 171 € | - | 0 € | 11 171 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 742 € | 0 € | 0 € | 118 € | 25 860 € | 0 € | 0 € | 12 339 € | 12 339 € | 38 199 € | - | 6524 € | 5977 € | 0 € | 25 698 € | 38 199 € | 38 199 € |
| 2024 | 13 679 € | 0 € | 168 € | 0 € | 13 847 € | 0 € | 0 € | 15 489 € | 15 489 € | 29 336 € | - | 3209 € | 8407 € | 0 € | 17 720 € | 29 336 € | 29 336 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2380 € | - | 490 € | 400 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |