| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 285 240 € | - | - | - | - | - | - | 30 368 € | 254 872 € | 296 117 € | 22 963 € | 11 € | 6489 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -70 686 € | 0 € | -70 686 € | - | 0 € | -70 686 € |
| 2024 | 109 569 € | - | - | - | - | - | - | 800 € | 108 769 € | 310 553 € | 20 957 € | 356 483 € | 22 327 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 111 415 € | 0 € | 111 415 € | - | 0 € | 111 415 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 70 339 € | 0 € | 70 236 € | 0 € | 140 575 € | 0 € | 0 € | 592 € | 592 € | 141 167 € | - | 97 638 € | 0 € | 0 € | 43 529 € | 141 167 € | 141 167 € |
| 2024 | 71 250 € | 0 € | 427 137 € | 0 € | 498 387 € | 0 € | 0 € | 3043 € | 3043 € | 501 430 € | - | 387 215 € | 0 € | 0 € | 114 215 € | 501 430 € | 501 430 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 94 100 € | 536.7% | 32 760 € | 58 810 € | 4+100% |
| 2023 | 14 780 € | - | 5090 € | 9200 € | 2 |