| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 053 € | - | - | - | - | - | - | 13 364 € | 2689 € | 468 € | 2535 € | 1117 € | 6622 € | 0 € | 0 € | 0 € | - | 574 € | - | - | -6393 € | 0 € | -6393 € | - | 0 € | -6393 € |
| 2024 | 26 206 € | - | - | - | - | - | - | 32 128 € | -5922 € | 1000 € | 3591 € | 148 € | 4724 € | 0 € | 0 € | 3 € | - | 1236 € | - | - | -16 322 € | 0 € | -16 322 € | - | 0 € | -16 322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 871 € | 0 € | 512 € | 29 334 € | 30 717 € | 0 € | 0 € | 40 236 € | 40 236 € | 70 953 € | - | 33 282 € | 37 091 € | 0 € | 580 € | 70 953 € | 70 953 € |
| 2024 | 1102 € | 0 € | 407 € | 30 066 € | 31 575 € | 0 € | 0 € | 33 725 € | 33 725 € | 65 300 € | - | 19 923 € | 38 404 € | 0 € | 6973 € | 65 300 € | 65 300 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3350 € | 2193.8% | 660 € | 210 € | - |
| 2023 | -160 € | - | 80 € | 120 € | 1 |