| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 688 € | - | - | - | - | - | - | 48 738 € | -14 050 € | 1227 € | 5129 € | 0 € | 375 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 781 € | 0 € | -20 781 € | - | 0 € | -20 781 € |
| 2024 | 37 620 € | - | - | - | - | - | - | 52 636 € | -15 016 € | 124 € | 3492 € | 3 € | 1385 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 014 € | 0 € | -20 014 € | - | 0 € | -20 014 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 538 € | 0 € | 660 € | 1452 € | 2650 € | 0 € | 0 € | 2985 € | 2985 € | 5635 € | - | 54 321 € | 0 € | 0 € | -48 686 € | 5635 € | 5635 € |
| 2024 | 2208 € | 0 € | 767 € | 1819 € | 4794 € | 0 € | 0 € | 3284 € | 3284 € | 8078 € | - | 35 983 € | 0 € | 0 € | -27 905 € | 8078 € | 8078 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5160 € | 953.1% | 1360 € | 5010 € | 2+100% |
| 2023 | 490 € | - | 200 € | 660 € | 1 |