| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 29 121 € | - | - | - | - | - | - | 32 788 € | -3667 € | 0 € | 2259 € | 0 € | 729 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6655 € | 0 € | -6655 € | - | 0 € | -6655 € |
| 2024 | 75 198 € | - | - | - | - | - | - | 87 565 € | -12 367 € | 0 € | 3905 € | 0 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 282 € | 0 € | -16 282 € | - | 0 € | -16 282 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 400 € | 0 € | 606 € | 502 € | 1508 € | 0 € | 0 € | 12 259 € | 12 259 € | 13 767 € | - | 21 959 € | 2945 € | 0 € | -11 137 € | 13 767 € | 13 767 € |
| 2024 | 1628 € | 0 € | 465 € | 128 € | 2221 € | 0 € | 0 € | 14 800 € | 14 800 € | 17 021 € | - | 19 938 € | 1565 € | 0 € | -4482 € | 17 021 € | 17 021 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1140 € | 100.0% | 3330 € | 6630 € | 2+100% |
| 2023 | -570 € | - | 20 € | 40 € | 1 |