| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 000 € | - | - | - | - | - | - | 15 543 € | 6457 € | 4332 € | 320 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1805 € | 50 € | 1755 € | - | 0 € | 1755 € |
| 2024 | 230 € | - | - | - | - | - | - | 2591 € | -2361 € | 46 € | 54 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2461 € | 0 € | -2461 € | - | 0 € | -2461 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 34 873 € | 0 € | 120 € | 0 € | 34 993 € | 0 € | 0 € | 0 € | 0 € | 34 993 € | - | 50 € | 0 € | 0 € | 34 943 € | 34 993 € | 34 993 € |
| 2024 | 33 618 € | 0 € | 0 € | 0 € | 33 618 € | 0 € | 0 € | 0 € | 0 € | 33 618 € | - | 0 € | 430 € | 0 € | 33 188 € | 33 618 € | 33 618 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1130 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |