| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 913 € | - | - | - | - | - | - | 35 701 € | 212 € | 5825 € | 9791 € | 15 834 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 430 € | 0 € | 430 € | - | 0 € | 430 € |
| 2024 | 36 689 € | - | - | - | - | - | - | 34 033 € | 2656 € | 3982 € | 4302 € | 31 952 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 324 € | 0 € | 26 324 € | - | 0 € | 26 324 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 374 € | 0 € | 549 € | 0 € | 10 923 € | 0 € | 0 € | 488 395 € | 488 395 € | 499 318 € | - | 463 577 € | 0 € | 0 € | 35 741 € | 499 318 € | 499 318 € |
| 2024 | 15 265 € | 0 € | 2941 € | 0 € | 18 206 € | 0 € | 0 € | 501 234 € | 501 234 € | 519 440 € | - | 484 129 € | 0 € | 0 € | 35 311 € | 519 440 € | 519 440 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 840 € | 2783.3% | 2560 € | 5610 € | 2+100% |
| 2023 | 480 € | - | 70 € | 480 € | 1 |