| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 020 € | - | - | - | - | - | - | 12 190 € | 9830 € | 0 € | 6569 € | 5 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3246 € | 0 € | 3246 € | - | 0 € | 3246 € |
| 2024 | 17 140 € | - | - | - | - | - | - | 9608 € | 7532 € | 150 € | 6860 € | 0 € | 8 € | 0 € | 0 € | 33 € | - | 0 € | - | - | 547 € | 0 € | 547 € | - | 0 € | 547 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6183 € | 0 € | 1450 € | 0 € | 7633 € | 0 € | 0 € | 343 € | 343 € | 7976 € | - | 1383 € | 0 € | 0 € | 6593 € | 7976 € | 7976 € |
| 2024 | 3437 € | 0 € | 0 € | 0 € | 3437 € | 0 € | 0 € | 1550 € | 1550 € | 4987 € | - | 1640 € | 0 € | 0 € | 3347 € | 4987 € | 4987 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2810 € | - | 1370 € | 1440 € | 1 |
| 2023 | 0 € | - | 0 € | 0 € | - |