| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 802 926 € | - | - | - | - | - | - | 709 652 € | 93 274 € | 33 478 € | 53 579 € | 6706 € | 14 454 € | 0 € | 0 € | 0 € | - | 128 € | - | - | -1659 € | 231 € | -1890 € | - | 0 € | -1890 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 52 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -52 € | 0 € | -52 € | - | 0 € | -52 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 114 733 € | 0 € | 21 368 € | 36 596 € | 172 697 € | 0 € | 0 € | 23 580 € | 23 580 € | 196 277 € | - | 104 369 € | 91 050 € | 0 € | 858 € | 196 277 € | 196 277 € |
| 2023 | 22 775 € | 0 € | 0 € | 0 € | 22 775 € | 0 € | 0 € | 0 € | 0 € | 22 775 € | - | 0 € | 20 027 € | 0 € | 2748 € | 22 775 € | 22 775 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 207 410 € | - | 52 140 € | 93 480 € | 18 |
| 2023 | 0 € | - | 0 € | 0 € | - |