| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8580 € | - | - | - | - | - | - | 7354 € | 1226 € | 0 € | 549 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 673 € | 0 € | 673 € | - | 0 € | 673 € |
| 2024 | 17 153 € | - | - | - | - | - | - | 20 684 € | -3531 € | 0 € | 832 € | 1000 € | 114 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3477 € | 0 € | -3477 € | - | 0 € | -3477 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4 € | 0 € | 0 € | -4 € | 0 € | 0 € |
| 2024 | 488 € | 0 € | 0 € | 0 € | 488 € | 0 € | 0 € | 0 € | 0 € | 488 € | - | 1165 € | 0 € | 0 € | -677 € | 488 € | 488 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6110 € | 270.3% | 2320 € | 3780 € | 4+33% |
| 2023 | 1650 € | - | 630 € | 1020 € | 3 |