| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 32 501 € | - | - | - | - | - | - | 17 141 € | 15 360 € | 77 € | 15 977 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -694 € | 0 € | -694 € | - | 0 € | -694 € |
| 2024 | 30 921 € | - | - | - | - | - | - | 18 069 € | 12 852 € | 155 € | 15 064 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2367 € | 0 € | -2367 € | - | 0 € | -2367 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1673 € | 0 € | 0 € | 0 € | 1673 € | 0 € | 0 € | 491 € | 491 € | 2164 € | - | 5215 € | 0 € | 0 € | -3051 € | 2164 € | 2164 € |
| 2024 | 1921 € | 0 € | 190 € | 0 € | 2111 € | 0 € | 0 € | 982 € | 982 € | 3093 € | - | 5405 € | 45 € | 0 € | -2357 € | 3093 € | 3093 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8510 € | 1672.9% | 3230 € | 5270 € | 10% |
| 2023 | 480 € | - | 180 € | 300 € | 1 |