| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 50 844 € | - | - | - | - | - | - | 29 135 € | 21 709 € | 0 € | 17 583 € | 7491 € | 5132 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6485 € | 296 € | 6189 € | - | 0 € | 6189 € |
| 2024 | 53 859 € | - | - | - | - | - | - | 38 180 € | 15 679 € | 0 € | 6970 € | 0 € | 3991 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4718 € | 0 € | 4718 € | - | 0 € | 4718 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 563 € | 0 € | 5489 € | 0 € | 17 052 € | 0 € | 0 € | 1388 € | 1388 € | 18 440 € | - | 2555 € | 0 € | 0 € | 15 885 € | 18 440 € | 18 440 € |
| 2024 | 13 240 € | 0 € | 139 € | 0 € | 13 379 € | 0 € | 0 € | 0 € | 0 € | 13 379 € | - | 2682 € | 0 € | 0 € | 10 697 € | 13 379 € | 13 379 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8240 € | 1013.5% | 4410 € | 3830 € | 10% |
| 2023 | 740 € | - | 60 € | 680 € | 1 |