| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 90 000 € | - | - | - | - | - | - | 11 498 € | 78 502 € | 0 € | 12 241 € | 100 027 € | 12 978 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 153 310 € | 0 € | 153 310 € | - | 0 € | 153 310 € |
| 2024 | 160 000 € | - | - | - | - | - | - | 8197 € | 151 803 € | 0 € | 4290 € | 221 € | 4627 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 143 107 € | 0 € | 143 107 € | - | 0 € | 143 107 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 239 622 € | 0 € | 24 000 € | 0 € | 263 622 € | 4231 € | 0 € | 64 092 € | 68 323 € | 331 945 € | - | 790 € | 0 € | 0 € | 331 155 € | 331 945 € | 331 945 € |
| 2024 | 16 412 € | 0 € | 121 250 € | 0 € | 137 662 € | 2 € | 0 € | 54 344 € | 54 346 € | 192 008 € | - | 14 163 € | 0 € | 0 € | 177 845 € | 192 008 € | 192 008 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 010 € | - | 550 € | 900 € | 10% |
| 2023 | 0 € | - | 0 € | 0 € | 1 |