| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7184 € | - | - | - | - | - | - | 8164 € | -980 € | 0 € | 915 € | 0 € | 600 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2495 € | 0 € | -2495 € | - | 0 € | -2495 € |
| 2024 | 12 239 € | - | - | - | - | - | - | 16 369 € | -4130 € | 0 € | 828 € | 0 € | 790 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5748 € | 0 € | -5748 € | - | 0 € | -5748 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 80 € | 0 € | 0 € | 969 € | 1049 € | 0 € | 0 € | 6263 € | 6263 € | 7312 € | - | 2701 € | 12 754 € | 0 € | -8143 € | 7312 € | 7312 € |
| 2024 | 1189 € | 0 € | 0 € | 1233 € | 2422 € | 0 € | 0 € | 8111 € | 8111 € | 10 533 € | - | 3427 € | 12 754 € | 0 € | -5648 € | 10 533 € | 10 533 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2650 € | - | 400 € | 2250 € | 1 |
| 2023 | 0 € | - | 0 € | 0 € | - |