| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 32 125 € | - | - | - | - | - | - | 0 € | 32 125 € | 18 601 € | 8037 € | 0 € | 2722 € | 0 € | 0 € | 0 € | - | 413 € | - | - | 2352 € | 0 € | 2352 € | - | 0 € | 2352 € |
| 2024 | 7188 € | - | - | - | - | - | - | 0 € | 7188 € | 4161 € | 1495 € | 0 € | 130 € | 0 € | 0 € | 0 € | - | 40 € | - | - | 1362 € | 0 € | 1362 € | - | 0 € | 1362 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 804 € | 0 € | 3225 € | 0 € | 4029 € | 0 € | 0 € | 0 € | 0 € | 4029 € | - | 314 € | 0 € | 0 € | 3715 € | 4029 € | 4029 € |
| 2024 | 1 € | 0 € | 1365 € | 0 € | 1366 € | 0 € | 0 € | 0 € | 0 € | 1366 € | - | 0 € | 3 € | 0 € | 1363 € | 1366 € | 1366 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 330 € | 26.9% | 160 € | 170 € | - |
| 2023 | 260 € | - | 20 € | 240 € | 1 |