| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 81 081 € | - | - | - | - | - | - | 49 488 € | 31 593 € | 0 € | 25 073 € | 4252 € | 8078 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2694 € | 0 € | 2694 € | - | 0 € | 2694 € |
| 2023 | 20 876 € | - | - | - | - | - | - | 14 885 € | 5991 € | 0 € | 9543 € | 135 € | 1053 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4470 € | 0 € | -4470 € | - | 0 € | -4470 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2082 € | 0 € | 3523 € | 3061 € | 8666 € | 0 € | 0 € | 8548 € | 8548 € | 17 214 € | - | 18 890 € | 0 € | 0 € | -1676 € | 17 214 € | 17 214 € |
| 2023 | 57 € | 0 € | 1696 € | 0 € | 1753 € | 0 € | 0 € | 5900 € | 5900 € | 7653 € | - | 12 023 € | 0 € | 0 € | -4370 € | 7653 € | 7653 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 210 € | 194.2% | 5910 € | 12 220 € | 6+50% |
| 2023 | 5170 € | - | 1790 € | 3520 € | 4 |