| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 33 955 € | - | - | - | - | - | - | 30 366 € | 3589 € | 0 € | 2657 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 387 € | - | - | 545 € | 0 € | 545 € | - | 0 € | 545 € |
| 2024 | 44 759 € | - | - | - | - | - | - | 28 466 € | 16 293 € | 0 € | 2906 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 216 € | - | - | 13 171 € | 0 € | 13 171 € | - | 0 € | 13 171 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4341 € | 0 € | 980 € | 6058 € | 11 379 € | 0 € | 0 € | 9387 € | 9387 € | 20 766 € | - | 3094 € | 5096 € | 0 € | 12 576 € | 20 766 € | 20 766 € |
| 2024 | 3595 € | 0 € | 2030 € | 4179 € | 9804 € | 0 € | 0 € | 11 947 € | 11 947 € | 21 751 € | - | 2873 € | 6847 € | 0 € | 12 031 € | 21 751 € | 21 751 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3510 € | 355.8% | 500 € | 3000 € | 1-50% |
| 2023 | 770 € | - | 210 € | 560 € | 2 |