| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 138 € | - | - | - | - | - | - | 4715 € | 12 423 € | 873 € | 164 € | 0 € | 0 € | 0 € | 0 € | 150 € | - | 0 € | - | - | 11 536 € | 4375 € | 7161 € | - | 0 € | 7161 € |
| 2023 | 34 923 € | - | - | - | - | - | - | 766 € | 34 157 € | 0 € | 1 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 156 € | 0 € | 34 156 € | - | 0 € | 34 156 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2300 € | 0 € | 22 650 € | 0 € | 24 950 € | 0 € | 0 € | 0 € | 0 € | 24 950 € | - | 1132 € | 0 € | 0 € | 23 818 € | 24 950 € | 24 950 € |
| 2023 | 26 948 € | 0 € | 7975 € | 0 € | 34 923 € | 0 € | 0 € | 0 € | 0 € | 34 923 € | - | 766 € | 0 € | 0 € | 34 157 € | 34 923 € | 34 923 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6600 € | - | 780 € | 1440 € | 2 |
| 2023 | 0 € | - | 0 € | 0 € | - |