| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 101 630 € | - | - | - | - | - | - | 0 € | 101 630 € | 103 458 € | 2240 € | 0 € | 138 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4206 € | 0 € | -4206 € | - | 0 € | -4206 € |
| 2024 | 86 609 € | - | - | - | - | - | - | 0 € | 86 609 € | 70 157 € | 2623 € | 0 € | 13 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 816 € | 0 € | 13 816 € | - | 0 € | 13 816 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 915 € | 0 € | 182 € | 95 € | 13 192 € | 0 € | 0 € | 22 100 € | 22 100 € | 35 292 € | - | 6537 € | 19 484 € | 0 € | 9271 € | 35 292 € | 35 292 € |
| 2024 | 9006 € | 0 € | 5814 € | 0 € | 14 820 € | 0 € | 0 € | 0 € | 0 € | 14 820 € | - | 1003 € | 0 € | 0 € | 13 817 € | 14 820 € | 14 820 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2030 € | 1930.0% | 710 € | 1410 € | 1 |
| 2023 | 100 € | - | 30 € | 60 € | - |