| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 108 449 € | - | - | - | - | - | - | 7062 € | 101 387 € | 0 € | 20 688 € | 0 € | 52 091 € | 0 € | 0 € | 0 € | - | 828 € | - | - | 27 780 € | 0 € | 27 780 € | - | 0 € | 27 780 € |
| 2024 | 82 457 € | - | - | - | - | - | - | 628 € | 81 829 € | 0 € | 10 382 € | 0 € | 34 297 € | 0 € | 0 € | 3 € | - | 4 € | - | - | 37 149 € | 0 € | 37 149 € | - | 0 € | 37 149 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 48 984 € | 0 € | 1536 € | 193 € | 50 713 € | 20 000 € | 0 € | 45 760 € | 65 760 € | 116 473 € | - | 46 762 € | 0 € | 0 € | 69 711 € | 116 473 € | 116 473 € |
| 2024 | 32 011 € | 0 € | 9713 € | 541 € | 42 265 € | 0 € | 0 € | 0 € | 0 € | 42 265 € | - | 334 € | 0 € | 0 € | 41 931 € | 42 265 € | 42 265 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2480 € | 520.0% | 1680 € | 2230 € | 10% |
| 2023 | 400 € | - | 200 € | 230 € | 1 |