| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3440 € | - | - | - | - | - | - | 2855 € | 585 € | 0 € | 872 € | 500 € | 2865 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2652 € | 50 € | -2702 € | - | 0 € | -2702 € |
| 2023 | 1500 € | - | - | - | - | - | - | 952 € | 548 € | 0 € | 450 € | 0 € | 603 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -505 € | 0 € | -505 € | - | 0 € | -505 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 304 € | 0 € | 186 € | 3 € | 493 € | 0 € | 0 € | 0 € | 0 € | 493 € | - | 200 € | 0 € | 0 € | 293 € | 493 € | 493 € |
| 2023 | 80 € | 0 € | 200 € | 15 € | 295 € | 0 € | 0 € | 2850 € | 2850 € | 3145 € | - | 150 € | 0 € | 0 € | 2995 € | 3145 € | 3145 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |