| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 787 721 € | - | - | - | - | - | - | 539 733 € | 247 988 € | 39 404 € | 25 321 € | 3528 € | 111 165 € | 0 € | 0 € | 32 € | - | 394 € | - | - | 75 264 € | 0 € | 75 264 € | - | 0 € | 75 264 € |
| 2024 | 612 319 € | - | - | - | - | - | - | 427 986 € | 184 333 € | 21 634 € | 18 248 € | 407 € | 93 400 € | 0 € | 0 € | 0 € | - | 10 € | - | - | 51 448 € | 0 € | 51 448 € | - | 0 € | 51 448 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 39 412 € | 0 € | 98 988 € | 21 586 € | 159 986 € | 0 € | 0 € | 60 964 € | 60 964 € | 220 950 € | - | 64 221 € | 27 217 € | 0 € | 129 512 € | 220 950 € | 220 950 € |
| 2024 | 15 217 € | 0 € | 36 824 € | 8763 € | 60 804 € | 0 € | 0 € | 39 472 € | 39 472 € | 100 276 € | - | 29 828 € | 16 200 € | 0 € | 54 248 € | 100 276 € | 100 276 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 85 310 € | 1188.7% | 13 940 € | 31 680 € | 10+67% |
| 2023 | 6620 € | - | 1010 € | 1880 € | 6 |