| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 370 792 € | - | - | - | - | - | - | 124 383 € | 246 409 € | 63 205 € | 98 € | 2 € | 0 € | 0 € | 0 € | 0 € | - | 25 € | - | - | 183 083 € | 0 € | 183 083 € | - | 0 € | 183 083 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 5742 € | 9 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 23 € | - | - | -5774 € | 0 € | -5774 € | - | 0 € | -5774 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 657 € | 0 € | 160 084 € | 65 823 € | 242 564 € | 0 € | 0 € | 0 € | 0 € | 242 564 € | - | 65 255 € | 0 € | 0 € | 177 309 € | 242 564 € | 242 564 € |
| 2023 | 122 245 € | 0 € | 0 € | 0 € | 122 245 € | 0 € | 0 € | 0 € | 0 € | 122 245 € | - | 128 019 € | 0 € | 0 € | -5774 € | 122 245 € | 122 245 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 910 € | 2495.7% | 10 480 € | 17 090 € | 4+100% |
| 2023 | 690 € | - | 260 € | 430 € | 2 |