| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 896 € | - | - | - | - | - | - | 29 983 € | -87 € | 0 € | 1500 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 441 € | - | - | -2028 € | 0 € | -2028 € | - | 0 € | -2028 € |
| 2023 | 7167 € | - | - | - | - | - | - | 6661 € | 506 € | 0 € | 192 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 314 € | 0 € | 314 € | - | 0 € | 314 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 € | 0 € | 1741 € | 0 € | 1778 € | 0 € | 0 € | 19 472 € | 19 472 € | 21 250 € | - | 9535 € | 13 428 € | 0 € | -1713 € | 21 250 € | 21 250 € |
| 2023 | 12 € | 0 € | 1278 € | 0 € | 1290 € | 0 € | 0 € | 0 € | 0 € | 1290 € | - | 134 € | 841 € | 0 € | 315 € | 1290 € | 1290 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 170 € | 50.0% | 370 € | 2600 € | 1 |
| 2023 | 340 € | - | 130 € | 210 € | - |