| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 543 233 € | - | - | - | - | - | - | 431 932 € | 111 301 € | 0 € | 130 426 € | 1786 € | 3680 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 019 € | 0 € | -21 019 € | - | 0 € | -21 019 € |
| 2024 | 525 340 € | - | - | - | - | - | - | 409 870 € | 115 470 € | 0 € | 145 782 € | 51 € | 4272 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 533 € | 0 € | -34 533 € | - | 0 € | -34 533 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3328 € | 0 € | 672 € | 0 € | 4000 € | 0 € | 0 € | 95 € | 95 € | 4095 € | - | 56 847 € | 0 € | 0 € | -52 752 € | 4095 € | 4095 € |
| 2024 | 3373 € | 0 € | 1248 € | 3742 € | 8363 € | 0 € | 0 € | 125 € | 125 € | 8488 € | - | 40 221 € | 0 € | 0 € | -31 733 € | 8488 € | 8488 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 580 € | - | 9520 € | 19 950 € | 6+500% |
| 2023 | 0 € | - | 0 € | 0 € | 1 |