| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 717 156 € | - | - | - | - | - | - | 613 937 € | 103 219 € | 28 825 € | 2627 € | 1357 € | 43 453 € | 0 € | 0 € | 0 € | - | 7075 € | - | - | 22 596 € | 82 € | 22 514 € | - | 0 € | 22 514 € |
| 2024 | 219 907 € | - | - | - | - | - | - | 169 772 € | 50 135 € | 18 219 € | 1266 € | 161 € | 27 665 € | 0 € | 0 € | 0 € | - | 488 € | - | - | 2658 € | 155 € | 2503 € | - | 0 € | 2503 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 62 970 € | 0 € | 35 438 € | 323 589 € | 421 997 € | 0 € | 0 € | 8030 € | 8030 € | 430 027 € | - | 402 210 € | 0 € | 0 € | 27 817 € | 430 027 € | 430 027 € |
| 2024 | 10 213 € | 0 € | 850 € | 27 456 € | 38 519 € | 0 € | 0 € | 0 € | 0 € | 38 519 € | - | 33 216 € | 0 € | 0 € | 5303 € | 38 519 € | 38 519 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4120 € | 307.9% | 2140 € | 5650 € | 6+500% |
| 2023 | 1010 € | - | 50 € | 210 € | 1 |