| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 108 € | - | - | - | - | - | - | 17 128 € | 16 980 € | 12 632 € | 1407 € | 0 € | 11 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2930 € | 297 € | 2633 € | - | 0 € | 2633 € |
| 2024 | 24 479 € | - | - | - | - | - | - | 22 089 € | 2390 € | 0 € | 1751 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 639 € | 5101 € | -4462 € | - | 0 € | -4462 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4829 € | 0 € | 1650 € | 0 € | 6479 € | 0 € | 0 € | 171 € | 171 € | 6650 € | - | 5679 € | 0 € | 0 € | 971 € | 6650 € | 6650 € |
| 2024 | 73 € | 0 € | 0 € | 0 € | 73 € | 0 € | 0 € | 317 € | 317 € | 390 € | - | 865 € | 0 € | 0 € | -475 € | 390 € | 390 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9850 € | 1179.2% | 1880 € | 2860 € | 10% |
| 2023 | 770 € | - | 290 € | 480 € | 1 |