| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4875 € | - | - | - | - | - | - | 11 940 € | -7065 € | 0 € | 2760 € | 0 € | 100 € | 0 € | 0 € | 0 € | - | 4 € | - | - | -9929 € | 50 € | -9979 € | - | 0 € | -9979 € |
| 2024 | 15 520 € | - | - | - | - | - | - | 18 502 € | -2982 € | 0 € | 1778 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4760 € | 50 € | -4810 € | - | 0 € | -4810 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 95 € | 0 € | 95 € | 0 € | 190 € | 0 € | 0 € | 0 € | 0 € | 190 € | - | 12 620 € | 0 € | 0 € | -12 430 € | 190 € | 190 € |
| 2024 | 439 € | 0 € | 50 € | 0 € | 489 € | 0 € | 0 € | 0 € | 0 € | 489 € | - | 2940 € | 0 € | 0 € | -2451 € | 489 € | 489 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -160 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |