| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 156 255 € | - | - | - | - | - | - | 11 771 € | 144 484 € | 7526 € | 3867 € | 3950 € | 766 € | 0 € | 0 € | 0 € | - | 19 724 € | - | - | 116 551 € | 0 € | 116 551 € | - | 0 € | 116 551 € |
| 2024 | 9950 € | - | - | - | - | - | - | 564 € | 9386 € | 4187 € | 5622 € | 1038 € | 455 € | 0 € | 0 € | 0 € | - | 13 403 € | - | - | -13 243 € | 0 € | -13 243 € | - | 0 € | -13 243 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5068 € | 0 € | 78 382 € | 13 236 € | 96 686 € | 0 € | 244 890 € | 0 € | 244 890 € | 341 576 € | - | 52 455 € | 185 777 € | 0 € | 103 344 € | 341 576 € | 341 576 € |
| 2024 | 8 € | 0 € | 636 € | 0 € | 644 € | 0 € | 89 150 € | 0 € | 89 150 € | 89 794 € | - | 1962 € | 101 039 € | 0 € | -13 207 € | 89 794 € | 89 794 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 030 € | - | 4810 € | 10 210 € | 2+100% |
| 2023 | 0 € | - | 0 € | 0 € | 1 |