| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 38 459 € | - | - | - | - | - | - | 15 482 € | 22 977 € | 166 € | 21 851 € | 88 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1038 € | 0 € | 1038 € | - | 0 € | 1038 € |
| 2024 | 20 863 € | - | - | - | - | - | - | 9563 € | 11 300 € | 0 € | 12 584 € | 0 € | 0 € | 0 € | 0 € | 48 € | - | 0 € | - | - | -1236 € | 0 € | -1236 € | - | 0 € | -1236 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4515 € | 0 € | 0 € | 42 € | 4557 € | 0 € | 0 € | 0 € | 0 € | 4557 € | - | 0 € | 1508 € | 0 € | 3049 € | 4557 € | 4557 € |
| 2024 | 3036 € | 0 € | 80 € | 0 € | 3116 € | 0 € | 0 € | 0 € | 0 € | 3116 € | - | 90 € | 1015 € | 0 € | 2011 € | 3116 € | 3116 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5080 € | 595.9% | 1930 € | 3140 € | 20% |
| 2023 | 730 € | - | 280 € | 450 € | 2 |